| Net sales |
22,029 |
100 |
21,855 |
100 |
20,307 |
100 |
13,487 |
100 |
77,678 |
100 |
| Cost of goods sold |
19,892 |
90 |
19,331 |
88 |
18,328 |
90 |
9,540 |
71 |
67,091 |
86 |
| Realized gross profit |
2,137 |
10 |
2,524 |
12 |
1,979 |
10 |
3,947 |
29 |
10,587 |
14 |
| Operating expenses |
3,604 |
16 |
3,234 |
15 |
3,502 |
17 |
3,118 |
23 |
13,458 |
18 |
| Operating income (loss) |
(1467) |
(6) |
(710) |
(3) |
(1523) |
(7) |
829 |
6 |
(2871) |
(4) |
| Non-operating income and expense |
(1013) |
(5) |
1,831 |
8 |
752 |
3 |
(905) |
(7) |
665 |
1 |
| Income before income tax |
(2480) |
(11) |
1,121 |
5 |
(771) |
(4) |
(76) |
(1) |
(2206) |
(3) |
| Income tax |
166 |
1 |
776 |
4 |
188 |
1 |
170 |
1 |
1,300 |
2 |
| Net income (loss) |
(2646) |
(12) |
345 |
1 |
(959) |
(5) |
(246) |
(2) |
(3506) |
(5) |
| Other comprehensive income(loss), net of income tax |
(472) |
(2) |
(1509) |
(7) |
(1416) |
(7) |
(705) |
(5) |
(4102) |
(5) |
| Total comprehensive income (loss) |
(3118) |
(14) |
(1164) |
(6) |
(2375) |
(12) |
(985) |
(7) |
(7642) |
(10) |
| Shareholders of the parent |
(795) |
|
(689) |
|
(451) |
|
(409) |
|
(2344) |
|
| Non controlling interest |
(1850) |
|
1,034 |
|
(508) |
|
128 |
|
(1196) |
|
| Shareholders of the parent |
(865) |
|
(877) |
|
(1023) |
|
- |
|
(2765) |
|
| Non controlling interest |
(2253) |
|
(287) |
|
(1352) |
|
(984) |
|
(4876) |
|
